The Coca-Cola Company (KO) Stock Analysis — Price Target, Hold Rating & DCF Valuation (2026)

KO — Coca-Cola at ~$80 on ~22x forward P/E raised FY2026 guidance to 8-9% comparable EPS growth after Q1 2026 revenue $12.47B (+12%, organic +10%), adj EPS $0.86 (+18% vs $0.81 consensus); FIFA World Cup 2026 major brand activation; Fairlife capacity expanding; new CEO Henrique Braun (March 31) the strategic continuity watch.

KO Price Target & Rating

KO's quantitative grade is Hold, with limited downside risk (CVaR -5.8%), and quality metrics (net margin 28%, ROE 43%). The Coca-Cola Company (KO) trades at $83.59 with a valuation grade of Hold: a trailing P/E of 26.3x at a 10% premium to sector median, net margins of 27.8%, a DCF-implied intrinsic range of $69–$93 suggesting a -3% margin of safety, beta 0.35 (defensive risk profile).

VALUEFAIR RANGEPREMIUM BEAR$68.82BULL$93.03 BASE$84 CURRENT$84 MOS vs BASE+0.1% DCF VALUATION RANGE · KO
  • Valuation: Hold grade — P/E 26.3x — DCF range $69–$93 implies -3% margin of safety
  • Risk: CVaR -5.8% (95th percentile, 1-month) indicates moderate tail exposure; beta of 0.35 amplifies broad market moves in both directions
  • Strengths: Quality 5.0/5, Size 4.5/5, 28% net margin, 43% ROE dominate the factor profile
  • Catalyst: FIFA World Cup 2026 volume data (Q3); Fairlife capacity coming fully online; IRS dispute resolution or settlement
  • Bear catalyst: IRS adverse ruling requiring $14B+ cash payment; organic revenue growth below 3% for two consecutive quarters; CEO surprise departure
KO — Quantitative Snapshot June 2026
RatingHold
Price$83.59
Why HoldBalanced risk/reward — neither compellingly cheap nor expensive at current levels
Tail riskCVaR -5.8% over one month at the 95th percentile
DCF range$69–$93 intrinsic range; margin of safety -3%
Best useCore large-cap Consumer Defensive holding — not a source of diversified sector exposure
Next watchEarnings delivery consistency and margin trajectory
KO Quantitative Factor Radar Chart Pentagon radar chart showing KO factor scores: Value 3.0, Quality 5.0, Momentum 3.0, Volatility 5.0, Size 4.5 — each scored on a 1 to 5 scale. VALUE 3.0 QUALITY 5.0 MOMENTUM 3.0 VOLATILITY 5.0 SIZE 4.5
Value
3.0 / 5
Quality
5.0 / 5
Momentum
3.0 / 5
Volatility
5.0 / 5
Size
4.5 / 5
KO Key Metrics — The Coca-Cola Company 2026
MetricValue
Current Price$83.59
P/E Ratio (TTM)26.3x
Forward P/E24.0x
PEG Ratio1.32x
P/S Ratio7.3
EV/EBITDA23.5
Beta0.35
Net Margin27.8%
ROE43.4%
Debt/Equity124.9%
Dividend Yield2.54%
CVaR (95%, 1M)-5.8%
Market Cap$359.6B
Analyst View
Anton Ladnyi, CFA · A.L. Capital Advisory Updated 2026-06-11

KO — Coca-Cola at ~$80 on ~22x forward P/E raised FY2026 guidance to 8-9% comparable EPS growth after Q1 2026 revenue $12.47B (+12%, organic +10%), adj EPS $0.86 (+18% vs $0.81 consensus); FIFA World Cup 2026 major brand activation; Fairlife capacity expanding; new CEO Henrique Braun (March 31) the strategic continuity watch.

↑ Bull Case
  • Q1 2026 organic revenue +10% — well above 4-5% full-year guidance range, enabling guidance raise to 8-9% EPS growth for FY2026
  • FIFA World Cup 2026: 75 stops in 30 countries — multi-year brand refresh driving volume and merchandising opportunities globally
  • Fairlife protein milk: new Webster capacity online Q2 2026; category growing rapidly; premium price point helps mix
  • 600,000+ new outlet additions + 340,000 cold-drink equipment placements in Q1 alone — continued market penetration
  • FX turning into a tailwind (~3% positive EPS impact for FY2026); net debt leverage 1.6x EBITDA — strong balance sheet
↓ Bear Case
  • IRS tax dispute: ~$14B estimated aggregate liability for 2010-2025; $450M incremental Q1 2026 impact — ongoing cash/legal risk
  • Aluminum tariff cost pressures on packaging; 200+ country exposure means FX volatility is omnipresent
  • New CEO Henrique Braun (March 31) creates strategic continuity uncertainty; investor watch period before consensus builds
  • Low/middle-income consumer segments under increasing global pressure; carbonated soft drink per capita volumes flat/declining in key markets
Catalyst: IRS dispute settled below $8B; Fairlife revenue exceeds $2B annualised; Braun articulates strategic refresh beyond core CSD
Stop / exit: IRS adverse ruling requiring $14B+ cash payment; organic revenue growth below 3% for two consecutive quarters; CEO surprise departure
Hold means what it says here — I am not selling, but I am not buying either. The risk/reward at current prices is roughly balanced, and roughly balanced is not enough reason to deploy fresh capital. The DCF sits close to the current price — no compelling discount, no obvious overshoot. In that setup, everything rides on the next earnings report. That is the moment I am watching: whether the delivery justifies the multiple, or whether the stock needs to come in before the risk/reward works again. Re-accelerating earnings surprise magnitude would shift my view constructive. Continued compression of beat magnitude at this multiple would move me toward a reduce.
— Anton Ladnyi, CFA
KO Earnings History — EPS Surprise Rate 2026
QuarterEPS Est.EPS ActualSurprise
Q1 2026$0.81$0.86+5.9%
Q4 2025$0.56$0.58+2.7%
Q3 2025$0.78$0.82+5.3%
Q2 2025$0.84$0.87+3.9%
$0.00$0.30$0.60$0.90$1.20 +3.9%+5.3%+2.7%+5.9% Q2'25Q3'25Q4'25Q1'26 BEAT RATE4/4 ESTIMATEBEATMISS EPS ACTUAL vs ESTIMATE · KO
KO Forward EPS Consensus Estimates 2026
QuarterEPS Est.YoY EPSAnalysts
Q2 2026$0.93+6.9%16
Q3 2026$0.88+7.2%16
Q4 2026~$0.55-5.2%23
Q1 2027~$0.87+1.2%23
~ Estimated from annual consensus — not a direct analyst survey
$0.00$0.30$0.60$0.90$1.20 +7%+7%-5%+1% Q2 2026Q3 2026Q4 2026Q1 2027 ESTIMATE TRENDACCELERATING CONSENSUS EPSANALYST RANGEBased on 23 analyst estimates EPS FORWARD ESTIMATES · KO
KO Peer Valuation Comparison 2026
TickerP/E (TTM)Fwd P/EBetaCVaR-95Net Margin
KO26.3x24.0x0.35-5.8%27.8%
PG21.8x21.0x0.39-12.0%19.2%
PEP22.7x15.8x0.36-9.4%9.1%
MCD23.3x19.9x0.41-9.8%31.6%
WMT42.3x36.7x0.60-10.1%3.1%
Hover each scenario for detail · current price $83.59
BEAR$62BASE$82BULL$108 $84 DCF SCENARIO RANGE · KO
Bear Case
$62
-25.8%
Fwd P/E: 19.2x
3.0 revenue CAGR · 18.0 exit multiple
Base Case
$82
-1.9%
Fwd P/E: 25.4x
6.0 revenue CAGR · 22.0 exit multiple
Bull Case
$108
+29.2%
Fwd P/E: 33.4x
9.0 revenue CAGR · 27.0 exit multiple
Pairwise Correlation Matrix — KO vs PG vs PEP vs MCD vs WMT 5×5 pairwise correlation matrix showing co-movement between KO, PG, PEP, MCD, WMT over a trailing 12-month window. KO PG PEP MCD WMT KO PG PEP MCD WMT 1.00 0.56 0.55 0.44 0.26 0.56 1.00 0.47 0.45 0.29 0.55 0.47 1.00 0.41 0.24 0.44 0.45 0.41 1.00 0.30 0.26 0.29 0.24 0.30 1.00
0 of 10 peer pairs correlated above 0.60 — diversification benefit within this cluster is structurally limited.
Extended Analysis — Buy, Hold or Sell? Risk Factors. Portfolio Fit.

Is KO a buy, hold, or sell?

KO carries a valuation grade of Hold. The trailing P/E of 26.3 sits broadly in line with the Consumer Defensive sector median of 24.0x. Our discounted cash flow model produces an intrinsic range of $69–$93 — implying a -3% margin of safety at the current price of $83.59. The width of the DCF range reflects genuine uncertainty in the terminal growth rate assumption: the correct framework is a probability-weighted distribution over scenarios, not a single point estimate. See the DCF valuation framework for full methodology.

With a 12% beat rate on recent quarters, earnings predictability has been mixed. Analyst estimate revisions are trending flat.

What are KO's key risk factors?

With a beta of 0.35, KO exhibits a low-volatility risk profile relative to the broad market. The 95th-percentile CVaR of -5.8% on a one-month horizon should inform position sizing directly: at a 10% portfolio weight, this tail event contributes approximately 0.6% of total portfolio loss in the worst 5% of months. Net margins of 27.8% are significantly above the Consumer Defensive sector average of 12%, reflecting durable pricing power. Return on equity of 43.4% indicates highly efficient capital allocation. Leverage is moderate with debt-to-equity at 125%.

Implied volatility of 3.0% is below realized volatility of 23.2%, potentially making options relatively cheap. Insiders have been net sellers to the tune of $149.3M recently. While routine dispositions are common, the magnitude bears watching. Short interest is low at 1.1% of float, suggesting limited bearish conviction.

How does KO fit in a diversified portfolio?

At typical HENRY portfolio weights — 10–20% of the equity allocation — KO carries a beta of 0.35, meaning it amplifies broad market moves proportionally. The appropriate weight is not a function of conviction alone, but of the full covariance structure across all holdings. See the Ledoit-Wolf covariance framework for the methodology behind these calculations.

Among closely correlated names, KO shows the strongest co-movement with PG (0.56), PEP (0.55), MCD (0.44). Investors seeking diversification should note these correlation dynamics when constructing multi-asset portfolios.

True portfolio risk is a function of the full covariance structure across all holdings — not individual stock metrics. The Portfolio Health Check quantifies this at the portfolio level: it surfaces hidden concentration, marginal CVaR contributions, and the degree to which your overall allocation deviates from an optimal risk-adjusted mandate. The KO analysis here is a single node in that larger structure.

Is KO a buy or sell in 2026?

The Coca-Cola Company (KO) carries a Hold quantitative rating from A.L. Capital Advisory, derived from Discounted Cash Flow intrinsic value analysis, five-factor model scoring (Value, Quality, Momentum, Volatility, Size), and CVaR tail risk measurement. At $83.59, the DCF midpoint margin of safety is -3% (intrinsic value range: $69 bear – $93 bull). Composite factor score: 4.1/5. Strongest factor: Quality (5.0/5). Weakest factor: Value (3.0/5). Trailing P/E: 26.3x. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Portfolio Construction Framework →

What is the average analyst target price for KO?

Wall Street consensus target for KO: $86.06 (+3.0% upside from the current price of $83.59). The analyst target range spans $71.38 (most bearish) to $92.00 (most bullish). Consensus recommendation: Buy. Note that analyst price targets typically reflect a 12-month forward horizon and are derived from a blend of DCF, comparable-company, and sum-of-the-parts analysis. A.L. Capital Advisory’s quantitative Hold rating is produced independently — from DCF intrinsic value, five-factor model scores, and CVaR tail risk — and does not mechanically track Street consensus. When the two diverge, the divergence itself is informative: it can reflect differences in time horizon, valuation methodology, or the degree to which the current price already discounts the consensus case. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Monte Carlo Simulation Framework →

How does KO score on Value, Quality, Momentum, Volatility, and Size?

KO five-factor scores (A.L. Capital Advisory, 1–5 scale): Value 3.0/5 (neutral) — measures current price versus DCF intrinsic range and trailing earnings multiples; Quality 5.0/5 (strong) — captures profitability metrics including return on equity, net margin (ROE: 43.4%) and net margin (27.8%); Momentum 3.0/5 (neutral) — reflects recent price trajectory and earnings surprise consistency; Volatility 5.0/5 (strong) — inverse measure derived from beta, where lower historical volatility earns a higher score; Size 4.5/5 (strong) — market capitalisation rank (mega-cap $1T+ scores 5/5). Composite: 4.1/5. Factor scores above 4.0 signal a tailwind in that dimension; below 2.0 signals a material headwind. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Black-Litterman Model →

What is KO's tail risk and CVaR?

The 95th-percentile Conditional Value at Risk (CVaR) for KO on a one-month horizon is -5.8%. CVaR represents the expected average loss in the worst 5% of monthly outcomes — a more conservative tail risk measure than standard VaR, which only marks the loss threshold. Beta of 0.35 indicates below-market volatility. For reference, a diversified S&P 500 ETF carries a one-month CVaR of roughly -8% to -12% in normal market conditions; individual equity CVaR is higher due to idiosyncratic risk. At the portfolio level, what matters is the marginal CVaR contribution of each holding — not its standalone figure. The A.L. Capital Advisory Portfolio Health Check quantifies each position's marginal tail-risk contribution across your entire holdings. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: CVaR & Tail-Risk Methodology →

What is KO's intrinsic value and DCF price target?

A.L. Capital Advisory's DCF model produces an intrinsic value range of $69 (bear case) to $93 (bull case) for The Coca-Cola Company (KO). At $83.59, the midpoint margin of safety is -3% (positive = discount to intrinsic mid; negative = premium). The bear-to-bull spread reflects genuine sensitivity to the two dominant DCF inputs: the terminal growth rate and WACC. Terminal value typically accounts for 60-80% of total intrinsic value in most equity DCF models, which is why a range is more analytically sound than a point estimate. The central analytical question is not what the DCF outputs as a single number but which growth trajectory the current market price already discounts. All DCF analysis follows CFA Institute standards and is conducted by Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: DCF Valuation Framework →

What would trigger a rating upgrade or downgrade for KO?

Upgrade trigger: A price pullback that opens the margin of safety beyond +15% (approximately $58 based on the DCF bear case). Downgrade trigger: An earnings miss at current valuations (26.3x trailing P/E) where there is limited earnings cushion to absorb negative surprises; or a sustained reversal in the Quality and Momentum factor scores for two or more consecutive quarters. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Investment Policy Statement Framework →

How does KO contribute to portfolio risk and diversification?

KO carries a beta of 0.35 (low-volatility / defensive relative to the broad equity market). A beta above 1.0 means the position amplifies market moves in both directions at a typical portfolio weight. Strongest peer co-movement: PG (0.56), PEP (0.55), MCD (0.44). Holding KO alongside these names in the same portfolio increases concentration risk. True portfolio risk is a function of the full covariance structure — a single stock's beta does not reveal its marginal contribution to portfolio tail loss. The A.L. Capital Advisory Portfolio Health Check quantifies concentration risk (Herfindahl-Hirschman Index), pairwise correlations, and marginal CVaR contribution across all your holdings. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Ledoit-Wolf Covariance Framework →

What quantitative methodology does A.L. Capital Advisory use to analyse KO?

A.L. Capital Advisory analyses The Coca-Cola Company (KO) using a four-component quantitative framework grounded in CFA Institute standards. (1) DCF Valuation: projects free cash flows under bear and bull assumptions, discounts at WACC to produce an intrinsic value range with margin-of-safety calculation. (2) Five-Factor Scoring: each equity is scored 1–5 on Value, Quality, Momentum, Volatility, and Size. (3) CVaR Tail Risk: 95th-percentile Conditional Value at Risk from historical simulation of daily returns on a one-month horizon. (4) Earnings Surprise Analysis: quarterly beat rate and magnitude are incorporated into the Momentum and Quality factor scores. The current Hold rating for KO is the output of applying this complete framework to current data. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: DCF Valuation Framework →  ·  CVaR & Tail-Risk Methodology →

Stress-Test This View Live

Run KO in Asset Lens

Live DCF valuation, Monte Carlo simulation, options flow intelligence, and full factor decomposition — updated in real time. Free, no account required.

Launch Live Analysis →
Anton Ladnyi — Founder & Portfolio Architect, A.L. Capital Advisory, ex-Goldman Sachs, CFA
Anton Ladnyi, CFA
Founder & Portfolio Architect — A.L. Capital Advisory
Ex-Goldman Sachs Equity Research · Ex-J.P. Morgan Wealth Management · CFA Charterholder
Legal Disclaimer & Important Notices

This analysis is produced using a systematic quantitative framework applied to market data and does not constitute investment advice. Prose commentary is AI-assisted and generated from structured quantitative inputs. All data and metrics are as of 2026-06-11 and are point-in-time estimates subject to revision without notice. CVaR figures are based on historical simulation and do not guarantee future outcomes. DCF ranges and upgrade/downgrade triggers are forward-looking statements based on current assumptions and may not materialise. Past performance does not guarantee future results. This analysis does not account for individual circumstances, tax position, or investment objectives — consult a qualified financial advisor before making investment decisions. This content is intended for informational purposes only and does not constitute regulated investment advice under MiFID II or FCA guidelines. This content is not intended for US persons or residents of jurisdictions where its distribution would be contrary to local law or regulation. This service is not directed at residents of Finland, Sweden, Norway, Denmark, Iceland, or Poland. The author may hold long or short positions in securities mentioned in this analysis. Nothing on this page represents a solicitation to buy or sell any security. A.L. Capital Advisory is an independent private advisory practice and is not affiliated with The Coca-Cola Company.

CFA Portfolio Advisory — KO Discuss this analysis, position sizing, or your full portfolio mandate with Anton Ladnyi, CFA.