The Home Depot Inc. (HD) Stock Analysis — Price Target, Hold Rating & DCF Valuation (2026)

HD — Home Depot at ~$312 on ~21x forward P/E with Q1 FY2026 revenue $41.8B (+4.8%), comp sales +0.6%, online +10.5%; FY2026 guidance reaffirmed (flat to +4% EPS); SRS/GMS integration diluting gross margin to 33.0%; housing market recovery remains the single macro catalyst that unlocks the pent-up demand cycle.

HD Price Target & Rating

HD's quantitative grade is Hold, with moderate downside risk (CVaR -15.0%), and quality metrics (net margin 8%, ROE 128%). The Home Depot Inc. (HD) trades at $318.92 with a valuation grade of Hold: a trailing P/E of 22.7x at a 13% discount to sector median, net margins of 8.4%, a DCF-implied intrinsic range of $286–$421 suggesting a +11% margin of safety, beta 0.97 (moderate risk profile).

VALUEFAIR RANGEPREMIUM BEAR$286.27BULL$421.30 BASE$351 CURRENT$319 MOS vs BASE+10.0% DCF VALUATION RANGE · HD
  • Valuation: Hold grade — P/E 22.7x — DCF range $286–$421 implies +11% margin of safety
  • Risk: CVaR -15.0% (95th percentile, 1-month) indicates moderate tail exposure; beta of 0.97 amplifies broad market moves in both directions
  • Strengths: Size 4.5/5, 8% net margin, 128% ROE dominate the factor profile
  • Catalyst: 30-year mortgage rate falling below 6%; existing home sales recovering to 4.5M+/year; GMS synergy realisation announcement
  • Bear catalyst: Mortgage rates rise above 7.5% and remain elevated; GMS integration charges exceed $2B; comp sales turn negative for two consecutive quarters
HD — Quantitative Snapshot June 2026
RatingHold
Price$318.92
Why HoldBalanced risk/reward — neither compellingly cheap nor expensive at current levels
Tail riskCVaR -15.0% over one month at the 95th percentile
DCF range$286–$421 intrinsic range; margin of safety +11%
Best useCore large-cap Consumer Cyclical holding — not a source of diversified sector exposure
Next watchEarnings surprise deceleration trend — monitor next quarter delivery closely
HD Quantitative Factor Radar Chart Pentagon radar chart showing HD factor scores: Value 4.0, Quality 3.0, Momentum 3.0, Volatility 4.0, Size 4.5 — each scored on a 1 to 5 scale. VALUE 4.0 QUALITY 3.0 MOMENTUM 3.0 VOLATILITY 4.0 SIZE 4.5
Value
4.0 / 5
Quality
3.0 / 5
Momentum
3.0 / 5
Volatility
4.0 / 5
Size
4.5 / 5
HD Key Metrics — The Home Depot Inc. 2026
MetricValue
Current Price$318.92
P/E Ratio (TTM)22.7x
Forward P/E19.8x
P/S Ratio1.9
EV/EBITDA15.2
Beta0.97
Net Margin8.4%
ROE128.4%
Debt/Equity459.4%
Dividend Yield2.92%
CVaR (95%, 1M)-15.0%
Market Cap$318.0B
Analyst View
Anton Ladnyi, CFA · A.L. Capital Advisory Updated 2026-06-11

HD — Home Depot at ~$312 on ~21x forward P/E with Q1 FY2026 revenue $41.8B (+4.8%), comp sales +0.6%, online +10.5%; FY2026 guidance reaffirmed (flat to +4% EPS); SRS/GMS integration diluting gross margin to 33.0%; housing market recovery remains the single macro catalyst that unlocks the pent-up demand cycle.

↑ Bull Case
  • Record $545B backlog of orders; SRS (GMS) acquisition dramatically expands pro roofing/landscape/pool supply — full synergies 2-3 years away
  • Online sales +10.5% and growing to 16.5% of net sales; pro contractor digital ecosystem investments gaining traction
  • Mortgage rate decline (50bp+ move) would unleash pent-up home improvement demand; existing home sales near 30-year lows = the largest single unpriced catalyst
  • Once GMS leverage targets met (~2027), buyback resumption would be a material catalyst; management maintaining full-year guidance despite macro uncertainty
↓ Bear Case
  • Mortgage rates still well above pre-2022 levels; existing home sales near 30-year lows — without turnover, big-ticket project spending stagnates
  • GMS acquisition diluting gross margin from 33.8% to 33.0%; full consolidation effect makes margin recovery a 2027-2028 story
  • Buybacks paused post-GMS; debt reduction priority means shareholder returns are constrained for 2+ years
  • CFO flagged building cost pressures from fuel and commodity tariffs; GMS distribution network particularly fuel-sensitive
Catalyst: Pro contractor market share gains measurably documented; buyback resumption announced; GMS margin dilution below 50bps
Stop / exit: Mortgage rates rise above 7.5% and remain elevated; GMS integration charges exceed $2B; comp sales turn negative for two consecutive quarters
Hold means what it says here — I am not selling, but I am not buying either. The risk/reward at current prices is roughly balanced, and roughly balanced is not enough reason to deploy fresh capital. What I watch on this name is earnings consistency — specifically whether delivery against consensus is stable or deteriorating. That is usually where the rating gets confirmed or challenged before the price reflects it. A pullback of 10–15% from here would open the margin of safety enough that I would want to add. An earnings miss at the current multiple would do the opposite — that would be the signal to reduce rather than wait.
— Anton Ladnyi, CFA
HD Earnings History — EPS Surprise Rate 2026
QuarterEPS Est.EPS ActualSurprise
Q2 2026$3.41$3.43+0.7%
Q1 2026$2.52$2.72+7.8%
Q4 2025$3.83$3.74-2.5%
Q3 2025$4.69$4.68-0.3%
$0.00$2.00$4.00$6.00 -0.3%-2.5%+7.8%+0.7% Q3'25Q4'25Q1'26Q2'26 BEAT RATE2/4 ESTIMATEBEATMISS EPS ACTUAL vs ESTIMATE · HD
HD Forward EPS Consensus Estimates 2026
QuarterEPS Est.YoY EPSAnalysts
Q3 2026$4.69+0.2%30
Q4 2026$3.96+5.8%30
Q1 2027~$3.01+10.7%34
Q2 2027~$4.03+17.5%34
~ Estimated from annual consensus — not a direct analyst survey
$0.00$2.00$4.00$6.00 +0%+6%+11%+17% Q3 2026Q4 2026Q1 2027Q2 2027 ESTIMATE TRENDSTABLE CONSENSUS EPSANALYST RANGEBased on 34 analyst estimates EPS FORWARD ESTIMATES · HD
HD Peer Valuation Comparison 2026
TickerP/E (TTM)Fwd P/EBetaCVaR-95Net Margin
HD22.7x19.8x0.97-15.0%8.4%
COST49.5x43.5x0.87-6.6%3.0%
WMT42.3x36.7x0.60-10.1%3.1%
PG21.8x21.0x0.39-12.0%19.2%
MCD23.3x19.9x0.41-9.8%31.6%
Hover each scenario for detail · current price $318.92
BEAR$255BASE$345BULL$450 $319 DCF SCENARIO RANGE · HD
Bear Case
$255
-20.0%
Fwd P/E: 16.3x
2.0 revenue CAGR · 17.0 exit multiple
Base Case
$345
+8.2%
Fwd P/E: 22.0x
6.0 revenue CAGR · 22.0 exit multiple
Bull Case
$450
+41.1%
Fwd P/E: 28.7x
11.0 revenue CAGR · 27.0 exit multiple
Pairwise Correlation Matrix — HD vs PG vs MCD vs WMT vs COST 5×5 pairwise correlation matrix showing co-movement between HD, PG, MCD, WMT, COST over a trailing 12-month window. HD PG MCD WMT COST HD PG MCD WMT COST 1.00 0.45 0.40 0.29 0.21 0.45 1.00 0.45 0.29 0.22 0.40 0.45 1.00 0.30 0.28 0.29 0.29 0.30 1.00 0.59 0.21 0.22 0.28 0.59 1.00
0 of 10 peer pairs correlated above 0.60 — diversification benefit within this cluster is structurally limited.
Extended Analysis — Buy, Hold or Sell? Risk Factors. Portfolio Fit.

Is HD a buy, hold, or sell?

HD carries a valuation grade of Hold. At a trailing P/E of 22.7, the stock trades at a 13% discount to the Consumer Cyclical sector median of 26.0x. Our discounted cash flow model produces an intrinsic range of $286–$421 — implying a +11% margin of safety at the current price of $318.92. The width of the DCF range reflects genuine uncertainty in the terminal growth rate assumption: the correct framework is a probability-weighted distribution over scenarios, not a single point estimate. See the DCF valuation framework for full methodology.

With a 6% beat rate on recent quarters, earnings predictability has been mixed. Analyst estimate revisions are trending upward.

What are HD's key risk factors?

With a beta of 0.97, HD exhibits a market-neutral risk profile relative to the broad market. The 95th-percentile CVaR of -15.0% on a one-month horizon should inform position sizing directly: at a 10% portfolio weight, this tail event contributes approximately 1.5% of total portfolio loss in the worst 5% of months. Net margins stand at 8.4%. Return on equity of 128.4% indicates highly efficient capital allocation. Debt-to-equity of 459% warrants monitoring for leverage risk.

Implied volatility of 2.7% is below realized volatility of 24.9%, potentially making options relatively cheap. Insiders have been net sellers to the tune of $42.4M recently. While routine dispositions are common, the magnitude bears watching. Short interest is low at 1.3% of float, suggesting limited bearish conviction.

How does HD fit in a diversified portfolio?

At typical HENRY portfolio weights — 10–20% of the equity allocation — HD carries a beta of 0.97, meaning it amplifies broad market moves proportionally. The appropriate weight is not a function of conviction alone, but of the full covariance structure across all holdings. See the Ledoit-Wolf covariance framework for the methodology behind these calculations.

Among closely correlated names, HD shows the strongest co-movement with PG (0.45), MCD (0.40), WMT (0.29). Investors seeking diversification should note these correlation dynamics when constructing multi-asset portfolios.

True portfolio risk is a function of the full covariance structure across all holdings — not individual stock metrics. The Portfolio Health Check quantifies this at the portfolio level: it surfaces hidden concentration, marginal CVaR contributions, and the degree to which your overall allocation deviates from an optimal risk-adjusted mandate. The HD analysis here is a single node in that larger structure.

Is HD a buy or sell in 2026?

The Home Depot Inc. (HD) carries a Hold quantitative rating from A.L. Capital Advisory, derived from Discounted Cash Flow intrinsic value analysis, five-factor model scoring (Value, Quality, Momentum, Volatility, Size), and CVaR tail risk measurement. At $318.92, the DCF midpoint margin of safety is +11% (intrinsic value range: $286 bear – $421 bull). Composite factor score: 3.7/5. Strongest factor: Size (4.5/5). Weakest factor: Quality (3.0/5). Trailing P/E: 22.7x. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Portfolio Construction Framework →

What is the average analyst target price for HD?

Wall Street consensus target for HD: $370.18 (+16.1% upside from the current price of $318.92). The analyst target range spans $310.00 (most bearish) to $430.00 (most bullish). Consensus recommendation: Buy. Note that analyst price targets typically reflect a 12-month forward horizon and are derived from a blend of DCF, comparable-company, and sum-of-the-parts analysis. A.L. Capital Advisory’s quantitative Hold rating is produced independently — from DCF intrinsic value, five-factor model scores, and CVaR tail risk — and does not mechanically track Street consensus. When the two diverge, the divergence itself is informative: it can reflect differences in time horizon, valuation methodology, or the degree to which the current price already discounts the consensus case. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Monte Carlo Simulation Framework →

How does HD score on Value, Quality, Momentum, Volatility, and Size?

HD five-factor scores (A.L. Capital Advisory, 1–5 scale): Value 4.0/5 (above average) — measures current price versus DCF intrinsic range and trailing earnings multiples; Quality 3.0/5 (neutral) — captures profitability metrics including return on equity, net margin (ROE: 128.4%) and net margin (8.4%); Momentum 3.0/5 (neutral) — reflects recent price trajectory and earnings surprise consistency; Volatility 4.0/5 (above average) — inverse measure derived from beta, where lower historical volatility earns a higher score; Size 4.5/5 (strong) — market capitalisation rank (mega-cap $1T+ scores 5/5). Composite: 3.7/5. Factor scores above 4.0 signal a tailwind in that dimension; below 2.0 signals a material headwind. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Black-Litterman Model →

What is HD's tail risk and CVaR?

The 95th-percentile Conditional Value at Risk (CVaR) for HD on a one-month horizon is -15.0%. CVaR represents the expected average loss in the worst 5% of monthly outcomes — a more conservative tail risk measure than standard VaR, which only marks the loss threshold. Beta of 0.97 indicates broadly market-level volatility. For reference, a diversified S&P 500 ETF carries a one-month CVaR of roughly -8% to -12% in normal market conditions; individual equity CVaR is higher due to idiosyncratic risk. At the portfolio level, what matters is the marginal CVaR contribution of each holding — not its standalone figure. The A.L. Capital Advisory Portfolio Health Check quantifies each position's marginal tail-risk contribution across your entire holdings. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: CVaR & Tail-Risk Methodology →

What is HD's intrinsic value and DCF price target?

A.L. Capital Advisory's DCF model produces an intrinsic value range of $286 (bear case) to $421 (bull case) for The Home Depot Inc. (HD). At $318.92, the midpoint margin of safety is +11% (positive = discount to intrinsic mid; negative = premium). The bear-to-bull spread reflects genuine sensitivity to the two dominant DCF inputs: the terminal growth rate and WACC. Terminal value typically accounts for 60-80% of total intrinsic value in most equity DCF models, which is why a range is more analytically sound than a point estimate. The central analytical question is not what the DCF outputs as a single number but which growth trajectory the current market price already discounts. All DCF analysis follows CFA Institute standards and is conducted by Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: DCF Valuation Framework →

What would trigger a rating upgrade or downgrade for HD?

Upgrade trigger: A price pullback that opens the margin of safety beyond +15% (approximately $243 based on the DCF bear case); or a return to consistent above-consensus EPS delivery for two consecutive quarters. Downgrade trigger: An earnings miss at current valuations (22.7x trailing P/E) where there is limited earnings cushion to absorb negative surprises; or a sustained reversal in the Quality and Momentum factor scores for two or more consecutive quarters. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Investment Policy Statement Framework →

How does HD contribute to portfolio risk and diversification?

HD carries a beta of 0.97 (moderate-volatility relative to the broad equity market). A beta above 1.0 means the position amplifies market moves in both directions at a typical portfolio weight. Strongest peer co-movement: PG (0.45), MCD (0.40), WMT (0.29). Holding HD alongside these names in the same portfolio increases concentration risk. True portfolio risk is a function of the full covariance structure — a single stock's beta does not reveal its marginal contribution to portfolio tail loss. The A.L. Capital Advisory Portfolio Health Check quantifies concentration risk (Herfindahl-Hirschman Index), pairwise correlations, and marginal CVaR contribution across all your holdings. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Ledoit-Wolf Covariance Framework →

What quantitative methodology does A.L. Capital Advisory use to analyse HD?

A.L. Capital Advisory analyses The Home Depot Inc. (HD) using a four-component quantitative framework grounded in CFA Institute standards. (1) DCF Valuation: projects free cash flows under bear and bull assumptions, discounts at WACC to produce an intrinsic value range with margin-of-safety calculation. (2) Five-Factor Scoring: each equity is scored 1–5 on Value, Quality, Momentum, Volatility, and Size. (3) CVaR Tail Risk: 95th-percentile Conditional Value at Risk from historical simulation of daily returns on a one-month horizon. (4) Earnings Surprise Analysis: quarterly beat rate and magnitude are incorporated into the Momentum and Quality factor scores. The current Hold rating for HD is the output of applying this complete framework to current data. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: DCF Valuation Framework →  ·  CVaR & Tail-Risk Methodology →

Stress-Test This View Live

Run HD in Asset Lens

Live DCF valuation, Monte Carlo simulation, options flow intelligence, and full factor decomposition — updated in real time. Free, no account required.

Launch Live Analysis →
Anton Ladnyi — Founder & Portfolio Architect, A.L. Capital Advisory, ex-Goldman Sachs, CFA
Anton Ladnyi, CFA
Founder & Portfolio Architect — A.L. Capital Advisory
Ex-Goldman Sachs Equity Research · Ex-J.P. Morgan Wealth Management · CFA Charterholder
Legal Disclaimer & Important Notices

This analysis is produced using a systematic quantitative framework applied to market data and does not constitute investment advice. Prose commentary is AI-assisted and generated from structured quantitative inputs. All data and metrics are as of 2026-06-11 and are point-in-time estimates subject to revision without notice. CVaR figures are based on historical simulation and do not guarantee future outcomes. DCF ranges and upgrade/downgrade triggers are forward-looking statements based on current assumptions and may not materialise. Past performance does not guarantee future results. This analysis does not account for individual circumstances, tax position, or investment objectives — consult a qualified financial advisor before making investment decisions. This content is intended for informational purposes only and does not constitute regulated investment advice under MiFID II or FCA guidelines. This content is not intended for US persons or residents of jurisdictions where its distribution would be contrary to local law or regulation. This service is not directed at residents of Finland, Sweden, Norway, Denmark, Iceland, or Poland. The author may hold long or short positions in securities mentioned in this analysis. Nothing on this page represents a solicitation to buy or sell any security. A.L. Capital Advisory is an independent private advisory practice and is not affiliated with The Home Depot Inc.

CFA Portfolio Advisory — HD Discuss this analysis, position sizing, or your full portfolio mandate with Anton Ladnyi, CFA.