We use cookies for behaviour analytics. Learn more
Financials · Equity Analysis
Blue Owl Capital Corporation (OBDC) Stock Analysis — Price Target, Reduce Rating & DCF Valuation (2026)
By Anton Ladnyi, CFA · ex-Goldman Sachs · ex-J.P. MorganPublished Updated
OBDC — at 0.77x NAV post-dividend reset with 1.0% nonaccruals (3-year low) and $300M buyback authorized; $0.31 reset base dividend fully covered by NII and 1.13x leverage at 2-year low signal conservative repositioning for a wider-spread environment
OBDC Price Target & Rating
OBDC's grade is Reduce, with moderate downside risk (CVaR -11.4%), and quality metrics (net margin 34%, ROE 9%). Blue Owl Capital Corporation (OBDC) trades at $11.03 with a valuation grade of Reduce: a trailing P/E of 15.8x at a 13% premium to sector median, net margins of 33.9%, a DCF-implied intrinsic range of $14–$22 suggesting a +67% margin of safety, beta 0.69 (defensive risk profile).
DCF Valuation Range
Key Takeaways
Valuation: Reduce grade — P/E 15.8x — DCF range $14–$22 implies +67% margin of safety
Risk: CVaR -11.4% (95th percentile, 1-month) indicates moderate tail exposure; beta of 0.69 amplifies broad market moves in both directions
Strengths: 34% net margin, 9% ROE dominate the factor profile
Catalyst: Q2 2026 earnings (expected August 2026) — supplemental dividend declared above $0.31 base would confirm NII trajectory recovery and trigger material re-rating from 0.77x toward 0.95x+ NAV; $300M buyback execution pace and any Fed rate pause are near-term monitoring catalysts
Bear catalyst: Adjusted NII falls below $0.28/share for two consecutive quarters requiring a second dividend reduction within 12 months; non-accruals rise above 3% of fair value reversing the improving credit trend; NAV declines below $13.00 (0.90x current) on realized credit losses
OBDC — Quantitative SnapshotMay 2026
RatingReduce
Price$11.03
Why ReduceModestly above estimated intrinsic value — risk/reward skewed to the downside at current price; watch for a pullback to the Hold boundary
Main riskValue score 2.5/5 signals premium pricing relative to peers
Tail riskCVaR -11.4% over one month at the 95th percentile
DCF range$14–$22 intrinsic range; margin of safety +67%
Best useCore mid-cap Financials holding — not a source of diversified sector exposure
Next watchEarnings surprise deceleration trend — monitor next quarter delivery closely
Quantitative Factor Profile
Value
2.5 / 5
Quality
3.0 / 5
Momentum
3.0 / 5
Volatility
4.5 / 5
Size
2.5 / 5
Key Metrics
OBDC Key Metrics — Blue Owl Capital Corporation 2026
Metric
Value
Current Price
$11.03
P/E Ratio (TTM)
15.8x
Forward P/E
8.4x
P/S Ratio
3.0
Beta
0.69
Net Margin
33.9%
ROE
9.4%
Debt/Equity
125.7%
Dividend Yield
12.47%
CVaR (95%, 1M)
-11.4%
Market Cap
$5.5B
Analyst View
Anton Ladnyi, CFA · A.L. Capital AdvisoryUpdated 2026-05-23
Rating Rationale
OBDC — at 0.77x NAV post-dividend reset with 1.0% nonaccruals (3-year low) and $300M buyback authorized; $0.31 reset base dividend fully covered by NII and 1.13x leverage at 2-year low signal conservative repositioning for a wider-spread environment
Investment Thesis
↑ Bull Case
Dividend reset from ~$0.37 to $0.31 clears the single largest overhang; $0.31 NII matches the $0.31 base dividend exactly, and the supplemental dividend framework (50% of NII above base) allows shareholders to participate in earnings upside without a fixed commitment
Non-accruals improved to 1.0% of fair value in Q1 2026 — a 3-year low and among the best in the large-BDC peer group — validating Blue Owl's underwriting discipline despite portfolio spread compression
$300M share buyback program authorized at $11.03 (0.77x NAV = $14.41) creates meaningful per-share NAV accretion; every $100M repurchased at current prices adds ~$0.09/share to NAV for remaining shareholders
Blue Owl Capital (OWL) parent platform's $235B AUM provides deal access and co-investment opportunities at scale; OWL's GP stakes and real estate businesses provide uncorrelated cash flows to diversify origination quality
Analyst consensus price target of $13.88 implies 26% upside; 0.77x P/NAV discount represents the widest level in 2 years and compares to BDC peer median of 0.90-0.95x, suggesting mean-reversion opportunity
↓ Bear Case
Three Fed rate cuts since September 2025 have fully flowed through OBDC's floating-rate portfolio, compressing adjusted NII from $0.37+ to $0.31 — a 16% decline; further Fed cuts to 3.5% would push NII below $0.31, requiring another dividend reduction
NAV declined from $14.81 (Q4 2025) to $14.41 (Q1 2026) on spread widening — a $0.40/share hit in a single quarter; if credit spreads remain elevated or widen further, NAV could test $13.50-14.00, eroding the buyback-accretion argument
Non-recurring income at a 3-year low and fee income near zero in Q1 2026 suggest OBDC's origination pipeline is thin; slower deployment reduces the opportunity to earn structuring/origination fees that historically padded NII above the base dividend
At 0.77x NAV, the market is pricing in further NAV erosion or another dividend cut; if supplemental dividends do not materialize in H2 2026 (requiring NII above $0.31), investor patience may erode further and the discount widens
What Changes the Rating
↑Catalyst:Supplemental dividend declared in Q2 2026 (NII exceeds $0.31 base); buyback program executes $100M+ in first two quarters demonstrating commitment; non-accruals remain below 1.5%, validating credit quality thesis; spread environment widens, boosting new origination yields above 11%
↓Stop / exit:Adjusted NII falls below $0.28/share for two consecutive quarters requiring a second dividend reduction within 12 months; non-accruals rise above 3% of fair value reversing the improving credit trend; NAV declines below $13.00 (0.90x current) on realized credit losses
Anton’s personal note
The rating on OBDC is driven by a factor profile that is genuinely mixed — there is no clean narrative here, which is itself a signal worth taking seriously. What I watch on this name is earnings consistency — specifically whether delivery against consensus is stable or deteriorating. That is usually where the rating gets confirmed or challenged before the price reflects it. The scenario that changes my read is a genuine valuation reset — not a small pullback, but a re-rating that reflects the actual risk profile. Until that happens, the risk/reward is not there.
OBDC — P/E 15.8x · Beta 0.69 • Quantitative grade: Hold • CVaR from one-year daily history · historical simulation
DCF Scenario Analysis
Hover each scenario for detail · current price $11.03
▼
Bear Case
$10
-9.3%
Fwd P/E: 7.6x
-10% revenue CAGR · 0.77x NAV exit multiple
◆
Base Case
$14
+26.9%
Fwd P/E: 10.6x
+5% revenue CAGR · 0.97x NAV exit multiple
▲
Bull Case
$16
+40.5%
Fwd P/E: 11.8x
+12% revenue CAGR · 1.07x NAV exit multiple
Pairwise Correlation Matrix
6 of 10 peer pairs correlated above 0.60 — diversification benefit within this cluster is structurally limited.
Extended Analysis — Buy, Hold or Sell? Risk Factors. Portfolio Fit.
Is OBDC a buy, hold, or sell?
OBDC carries a valuation grade of Reduce. The trailing P/E of 15.8 sits 13% above the Financials sector median of 14.0x — a premium that demands sustained earnings delivery. Our discounted cash flow model produces an intrinsic range of $14–$22 — implying a +67% margin of safety at the current price of $11.03. The width of the DCF range reflects genuine uncertainty in the terminal growth rate assumption: the correct framework is a probability-weighted distribution over scenarios, not a single point estimate. See the DCF valuation framework for full methodology.
With a 50% beat rate on recent quarters, earnings predictability has been mixed. The most recent quarter missed by a 8.1% earnings surprise. Analyst estimate revisions are trending upward.
What are OBDC's key risk factors?
With a beta of 0.69, OBDC exhibits a defensive risk profile relative to the broad market. The 95th-percentile CVaR of -11.4% on a one-month horizon should inform position sizing directly: at a 10% portfolio weight, this tail event contributes approximately 1.1% of total portfolio loss in the worst 5% of months. Net margins of 33.9% are significantly above the Financials sector average of 28%, reflecting durable pricing power. Leverage is moderate with debt-to-equity at 126%.
A put/call ratio of 0.82 indicates roughly balanced sentiment in the options market. Insider transactions show net buying of $2.5M over the trailing period, a signal often associated with management confidence. Short interest is low at 4.3% of float, suggesting limited bearish conviction.
How does OBDC fit in a diversified portfolio?
At typical HENRY portfolio weights — 10–20% of the equity allocation — OBDC carries a beta of 0.69, meaning it amplifies broad market moves proportionally. The appropriate weight is not a function of conviction alone, but of the full covariance structure across all reduceings. See the Ledoit-Wolf covariance framework for the methodology behind these calculations.
Among closely correlated names, OBDC shows the strongest co-movement with ARCC (0.82), BXSL (0.77), MAIN (0.61). Investors seeking diversification should note these correlation dynamics when constructing multi-asset portfolios. With the top peer correlation at 0.82, adding OBDC to a portfolio that already reduces these names provides limited marginal diversification benefit — particularly during stress events when correlations converge toward 1.0.
True portfolio risk is a function of the full covariance structure across all reduceings — not individual stock metrics. The Portfolio Health Check quantifies this at the portfolio level: it surfaces hidden concentration, marginal CVaR contributions, and the degree to which your overall allocation deviates from an optimal risk-adjusted mandate. The OBDC analysis here is a single node in that larger structure.
For the portfolio construction framework underpinning OBDC’s position sizing and conviction rating — including IPS guardrails, Black-Litterman allocation, and CVaR constraints — see: Investment Policy Statement Framework →
Investor FAQ
Is OBDC a buy or sell in 2026?
Blue Owl Capital Corporation (OBDC) carries a Reduce quantitative rating from A.L. Capital Advisory, derived from Discounted Cash Flow intrinsic value analysis, five-factor model scoring (Value, Quality, Momentum, Volatility, Size), and CVaR tail risk measurement. At $11.03, the DCF midpoint margin of safety is +67% (intrinsic value range: $14 bear – $22 bull). Composite factor score: 3.1/5. Strongest factor: Volatility (4.5/5). Weakest factor: Value (2.5/5). Trailing P/E: 15.8x. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Portfolio Construction Framework →
What is the average analyst target price for OBDC?
Wall Street consensus target for OBDC: $13.31 (+20.7% upside from the current price of $11.03). The analyst target range spans $11.00 (most bearish) to $15.00 (most bullish). Consensus recommendation: Buy. Note that analyst price targets typically reflect a 12-month forward horizon and are derived from a blend of DCF, comparable-company, and sum-of-the-parts analysis. A.L. Capital Advisory’s quantitative Reduce rating is produced independently — from DCF intrinsic value, five-factor model scores, and CVaR tail risk — and does not mechanically track Street consensus. When the two diverge, the divergence itself is informative: it can reflect differences in time horizon, valuation methodology, or the degree to which the current price already discounts the consensus case. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Monte Carlo Simulation Framework →
How does OBDC score on Value, Quality, Momentum, Volatility, and Size?
OBDC five-factor scores (A.L. Capital Advisory, 1–5 scale): Value 2.5/5 (neutral) — measures current price versus DCF intrinsic range and trailing earnings multiples; Quality 3.0/5 (neutral) — captures profitability metrics including return on equity, net margin (ROE: 9.4%) and net margin (33.9%); Momentum 3.0/5 (neutral) — reflects recent price trajectory and earnings surprise consistency; Volatility 4.5/5 (strong) — inverse measure derived from beta, where lower historical volatility earns a higher score; Size 2.5/5 (neutral) — market capitalisation rank (mega-cap $1T+ scores 5/5). Composite: 3.1/5. Factor scores above 4.0 signal a tailwind in that dimension; below 2.0 signals a material headwind. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Black-Litterman Model →
What is OBDC's tail risk and CVaR?
The 95th-percentile Conditional Value at Risk (CVaR) for OBDC on a one-month horizon is -11.4%. CVaR represents the expected average loss in the worst 5% of monthly outcomes — a more conservative tail risk measure than standard VaR, which only marks the loss threshold. Beta of 0.69 indicates below-market volatility. For reference, a diversified S&P 500 ETF carries a one-month CVaR of roughly -8% to -12% in normal market conditions; individual equity CVaR is higher due to idiosyncratic risk. At the portfolio level, what matters is the marginal CVaR contribution of each holding — not its standalone figure. The A.L. Capital Advisory Portfolio Health Check quantifies each position's marginal tail-risk contribution across your entire holdings. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: CVaR & Tail-Risk Methodology →
What is OBDC's intrinsic value and DCF price target?
A.L. Capital Advisory's DCF model produces an intrinsic value range of $14 (bear case) to $22 (bull case) for Blue Owl Capital Corporation (OBDC). At $11.03, the midpoint margin of safety is +67% (positive = discount to intrinsic mid; negative = premium). The bear-to-bull spread reflects genuine sensitivity to the two dominant DCF inputs: the terminal growth rate and WACC. Terminal value typically accounts for 60-80% of total intrinsic value in most equity DCF models, which is why a range is more analytically sound than a point estimate. The central analytical question is not what the DCF outputs as a single number but which growth trajectory the current market price already discounts. All DCF analysis follows CFA Institute standards and is conducted by Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: DCF Valuation Framework →
What would trigger a rating upgrade or downgrade for OBDC?
Upgrade trigger: Upgrade to Strong Buy on evidence of accelerating earnings surprise magnitude combined with improvement in the Value factor score — specifically if the current 15.8x P/E is supported by an upward revision to DCF terminal growth assumptions. Downgrade trigger: Continued earnings misses or deteriorating balance sheet quality reducing the Quality factor score below 2.0/5. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Investment Policy Statement Framework →
Does OBDC consistently beat earnings estimates?
OBDC has beaten consensus EPS estimates in 50% of tracked quarterly periods — indicating mixed delivery. The most recent reported quarter missed consensus by 8.1%. Mixed earnings delivery introduces uncertainty into the Momentum factor score and is reflected in the current rating. Earnings surprise magnitude and direction are incorporated into the Momentum and Quality dimensions of the five-factor scoring model. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: DCF Valuation Framework →
How does OBDC contribute to portfolio risk and diversification?
OBDC carries a beta of 0.69 (low-volatility / defensive relative to the broad equity market). A beta above 1.0 means the position amplifies market moves in both directions at a typical portfolio weight. Strongest peer co-movement: ARCC (0.82), BXSL (0.77), MAIN (0.61). Holding OBDC alongside these names in the same portfolio increases concentration risk. True portfolio risk is a function of the full covariance structure — a single stock's beta does not reveal its marginal contribution to portfolio tail loss. The A.L. Capital Advisory Portfolio Health Check quantifies concentration risk (Herfindahl-Hirschman Index), pairwise correlations, and marginal CVaR contribution across all your holdings. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Ledoit-Wolf Covariance Framework →
What quantitative methodology does A.L. Capital Advisory use to analyse OBDC?
A.L. Capital Advisory analyses Blue Owl Capital Corporation (OBDC) using a four-component quantitative framework grounded in CFA Institute standards. (1) DCF Valuation: projects free cash flows under bear and bull assumptions, discounts at WACC to produce an intrinsic value range with margin-of-safety calculation. (2) Five-Factor Scoring: each equity is scored 1–5 on Value, Quality, Momentum, Volatility, and Size. (3) CVaR Tail Risk: 95th-percentile Conditional Value at Risk from historical simulation of daily returns on a one-month horizon. (4) Earnings Surprise Analysis: quarterly beat rate and magnitude are incorporated into the Momentum and Quality factor scores. The current Reduce rating for OBDC is the output of applying this complete framework to current data. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: DCF Valuation Framework → · CVaR & Tail-Risk Methodology →
Stress-Test This View Live
Run OBDC in Asset Lens
Live DCF valuation, Monte Carlo simulation, options flow intelligence, and full factor decomposition — updated in real time. Free, no account required.
This analysis is produced using a systematic quantitative framework applied to market data and does not constitute investment advice. Prose commentary is AI-assisted and generated from structured quantitative inputs. All data and metrics are as of 2026-05-23 and are point-in-time estimates subject to revision without notice. CVaR figures are based on historical simulation and do not guarantee future outcomes. DCF ranges and upgrade/downgrade triggers are forward-looking statements based on current assumptions and may not materialise. Past performance does not guarantee future results. This analysis does not account for individual circumstances, tax position, or investment objectives — consult a qualified financial advisor before making investment decisions. This content is intended for informational purposes only and does not constitute regulated investment advice under MiFID II or FCA guidelines. This content is not intended for US persons or residents of jurisdictions where its distribution would be contrary to local law or regulation. This service is not directed at residents of Finland, Sweden, Norway, Denmark, Iceland, or Poland. The author may hold long or short positions in securities mentioned in this analysis. Nothing on this page represents a solicitation to buy or sell any security. A.L. Capital Advisory is an independent private advisory practice and is not affiliated with Blue Owl Capital Corporation.
CFA Portfolio Advisory — OBDC
Discuss this analysis, position sizing, or your full portfolio mandate with Anton Ladnyi, CFA.
