By Anton Ladnyi, CFA · ex-Goldman Sachs · ex-J.P. MorganPublished Updated
DELL — AI server + hybrid cloud integrator at $394: Q1 FY27 $43.8B +88%, AI backlog $51.3B, FY guide $60B; MS raised PT→$448, GS→$500; Texas redomiciliation vote June 25; Q2 FY27 Aug
DELL Price Target & Rating
DELL's grade is Strong Buy, with elevated downside risk (CVaR -21.4%), and quality metrics (net margin 6%). Dell Technologies Inc. (DELL) trades at $381.78 with a valuation grade of Strong Buy: a trailing P/E of 29.5x at a 8% discount to sector median, net margins of 6.3%, a DCF-implied intrinsic range of $222–$662 suggesting a +16% margin of safety, beta 1.38 (moderate risk profile).
DCF Valuation Range
Key Takeaways
Valuation: Strong Buy grade — P/E 29.5x — DCF range $222–$662 implies +16% margin of safety
Risk: CVaR -21.4% (95th percentile, 1-month) indicates moderate tail exposure; beta of 1.38 amplifies broad market moves in both directions
Strengths: Size 4.5/5, 6% net margin dominate the factor profile
Catalyst: Texas redomiciliation shareholder vote June 25; Q2 FY2027 earnings (August) — ISG AI server gross margin vs 15% target and backlog conversion rate
Bear catalyst: AI server backlog growth decelerates below 30% YoY; ISG gross margin falls below 12% for two consecutive quarters; Texas vote fails requiring costly restructuring
Tail riskCVaR -21.4% over one month at the 95th percentile
DCF range$222–$662 intrinsic range; margin of safety +16%
Best useCore large-cap Technology holding — not a source of diversified sector exposure
Next watchEarnings delivery consistency and margin trajectory
Quantitative Factor Profile
Value
3.0 / 5
Quality
3.0 / 5
Momentum
3.0 / 5
Volatility
2.5 / 5
Size
4.5 / 5
Key Metrics
DELL Key Metrics — Dell Technologies Inc. 2026
Metric
Value
Current Price
$381.78
P/E Ratio (TTM)
29.5x
Forward P/E
17.5x
PEG Ratio
6.19x
P/S Ratio
1.8
EV/EBITDA
18.5
Beta
1.38
Net Margin
6.3%
Dividend Yield
0.68%
CVaR (95%, 1M)
-21.4%
Market Cap
$239.7B
Analyst View
Anton Ladnyi, CFA · A.L. Capital AdvisoryUpdated 2026-06-11
Rating Rationale
DELL — AI server + hybrid cloud integrator at $394: Q1 FY27 $43.8B +88%, AI backlog $51.3B, FY guide $60B; MS raised PT→$448, GS→$500; Texas redomiciliation vote June 25; Q2 FY27 Aug
Investment Thesis
↑ Bull Case
Q1 FY2027 revenue $43.8B +88% YoY; AI server backlog $51.3B; 5,000+ AI customers growing 50% per quarter — demand pipeline unprecedented
FY2027 revenue guidance $60B+ consensus; AI server mix shifting to higher-margin GB200 NVL72 configurations as ISG gross margin expands
Morgan Stanley raised PT to $448 (from $170), Goldman Sachs to $500 (from $230), Susquehanna also upgraded — institutional confidence building post-earnings
Texas redomiciliation vote June 25 — simplifies capital structure, removes dual-class share discount, potential S&P 500 full inclusion trigger
Pentagon and federal agency AI contracts in pipeline; DELL's federal presence gives access to $10B+ AI infrastructure modernization programs
June 8: Dell surged +6% on new order from xAI (Elon Musk's AI company) — demonstrates demand pipeline diversifying beyond traditional hyperscalers; Texas redomiciliation shareholder vote June 25
↓ Bear Case
ISG gross margin 14.3% still below 15% target; AI server hardware commodity pricing limits near-term margin expansion
Backlog $51.3B represents orders, not revenue — conversion timeline uncertain if hyperscaler CapEx pauses or GB200 allocation shifts
Texas redomiciliation vote complexity and shareholder opposition risk; failure would be a governance negative signal
At $394, stock trades ~11-12x forward EV/EBITDA — not expensive, but requires sustained AI server revenue share and margin improvement
What Changes the Rating
↑Catalyst:ISG gross margin expands above 15%; major federal AI contract ($5B+) win announced; Texas vote passes enabling S&P inclusion
↓Stop / exit:AI server backlog growth decelerates below 30% YoY; ISG gross margin falls below 12% for two consecutive quarters; Texas vote fails requiring costly restructuring
Anton’s personal note
DELL is the kind of name I want to own more of, not less. The factor combination is genuinely constructive. What I watch on this name is earnings consistency — specifically whether delivery against consensus is stable or deteriorating. That is usually where the rating gets confirmed or challenged before the price reflects it. The setup that would make me more positive is a quarter that confirms the operating leverage story. The setup that would make me cautious is any signal that consensus estimates are getting ahead of fundamentals.
— Anton Ladnyi, CFA
Earnings History
DELL Earnings History — EPS Surprise Rate 2026
Quarter
EPS Est.
EPS Actual
Surprise
Q2 2026
$2.96
$4.86
+64.0% ✓
Q1 2026
$3.51
$3.89
+10.7% ✓
Q4 2025
$2.48
$2.59
+4.5% ✓
Q3 2025
$2.29
$2.32
+1.2% ✓
Quarterly EPS — Estimate vs Actual
Earnings Projections
DELL Forward EPS Consensus Estimates 2026
Quarter
EPS Est.
YoY EPS
Analysts
Q3 2026
$4.88
+110.3%
22
Q4 2026
$3.89
+50.3%
4
Q1 2027
~$4.34
+11.6%
24
Q2 2027
~$4.59
-5.6%
8
~ Estimated from annual consensus — not a direct analyst survey
DELL — P/E 29.5x · Beta 1.38 • Quantitative grade: Buy • CVaR from one-year daily history · historical simulation
DCF Scenario Analysis
Hover each scenario for detail · current price $381.78
▼
Bear Case
$200
-47.6%
Fwd P/E: 11.3x
5% revenue CAGR · 10 exit multiple
◆
Base Case
$445
+16.6%
Fwd P/E: 25.1x
15% revenue CAGR · 15 exit multiple
▲
Bull Case
$670
+75.5%
Fwd P/E: 37.8x
25% revenue CAGR · 20 exit multiple
Pairwise Correlation Matrix
0 of 10 peer pairs correlated above 0.60 — diversification benefit within this cluster is structurally limited.
Extended Analysis — Buy, Hold or Sell? Risk Factors. Portfolio Fit.
Is DELL a buy, hold, or sell?
DELL carries a valuation grade of Strong Strong Buy. The trailing P/E of 29.5 sits broadly in line with the Technology sector median of 32.0x. Our discounted cash flow model produces an intrinsic range of $222–$662 — implying a +16% margin of safety at the current price of $381.78. The width of the DCF range reflects genuine uncertainty in the terminal growth rate assumption: the correct framework is a probability-weighted distribution over scenarios, not a single point estimate. See the DCF valuation framework for full methodology.
With a 12% beat rate on recent quarters, earnings predictability has been mixed. Analyst estimate revisions are trending upward.
What are DELL's key risk factors?
With a beta of 1.38, DELL exhibits an above-market risk profile relative to the broad market. The 95th-percentile CVaR of -21.4% on a one-month horizon should inform position sizing directly: at a 10% portfolio weight, this tail event contributes approximately 2.1% of total portfolio loss in the worst 5% of months. Net margins of 6.3% fall below the Technology sector average of 22%, suggesting margin pressure.
Insiders have been net sellers to the tune of $3086.5M recently. While routine dispositions are common, the magnitude bears watching. Short interest stands at 6.3% of float, a moderate level.
How does DELL fit in a diversified portfolio?
At typical HENRY portfolio weights — 10–20% of the equity allocation — DELL carries a beta of 1.38, meaning it amplifies broad market moves proportionally. The appropriate weight is not a function of conviction alone, but of the full covariance structure across all holdings. See the Ledoit-Wolf covariance framework for the methodology behind these calculations.
Among closely correlated names, DELL shows the strongest co-movement with SMCI (0.46), ORCL (0.34), MSFT (0.25). Investors seeking diversification should note these correlation dynamics when constructing multi-asset portfolios.
True portfolio risk is a function of the full covariance structure across all holdings — not individual stock metrics. The Portfolio Health Check quantifies this at the portfolio level: it surfaces hidden concentration, marginal CVaR contributions, and the degree to which your overall allocation deviates from an optimal risk-adjusted mandate. The DELL analysis here is a single node in that larger structure.
Dell Technologies Inc. (DELL) carries a Strong Buy quantitative rating from A.L. Capital Advisory, derived from Discounted Cash Flow intrinsic value analysis, five-factor model scoring (Value, Quality, Momentum, Volatility, Size), and CVaR tail risk measurement. At $381.78, the DCF midpoint margin of safety is +16% (intrinsic value range: $222 bear – $662 bull). Composite factor score: 3.2/5. Strongest factor: Size (4.5/5). Weakest factor: Volatility (2.5/5). Trailing P/E: 29.5x. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Portfolio Construction Framework →
What is the average analyst target price for DELL?
Wall Street consensus target for DELL: $483.83 (+26.7% upside from the current price of $381.78). The analyst target range spans $213.00 (most bearish) to $700.00 (most bullish). Consensus recommendation: Buy. Note that analyst price targets typically reflect a 12-month forward horizon and are derived from a blend of DCF, comparable-company, and sum-of-the-parts analysis. A.L. Capital Advisory’s quantitative Strong Buy rating is produced independently — from DCF intrinsic value, five-factor model scores, and CVaR tail risk — and does not mechanically track Street consensus. When the two diverge, the divergence itself is informative: it can reflect differences in time horizon, valuation methodology, or the degree to which the current price already discounts the consensus case. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Monte Carlo Simulation Framework →
How does DELL score on Value, Quality, Momentum, Volatility, and Size?
DELL five-factor scores (A.L. Capital Advisory, 1–5 scale): Value 3.0/5 (neutral) — measures current price versus DCF intrinsic range and trailing earnings multiples; Quality 3.0/5 (neutral) — captures profitability metrics including return on equity, net margin and net margin (6.3%); Momentum 3.0/5 (neutral) — reflects recent price trajectory and earnings surprise consistency; Volatility 2.5/5 (neutral) — inverse measure derived from beta, where lower historical volatility earns a higher score; Size 4.5/5 (strong) — market capitalisation rank (mega-cap $1T+ scores 5/5). Composite: 3.2/5. Factor scores above 4.0 signal a tailwind in that dimension; below 2.0 signals a material headwind. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Black-Litterman Model →
What is DELL's tail risk and CVaR?
The 95th-percentile Conditional Value at Risk (CVaR) for DELL on a one-month horizon is -21.4%. CVaR represents the expected average loss in the worst 5% of monthly outcomes — a more conservative tail risk measure than standard VaR, which only marks the loss threshold. Beta of 1.38 indicates above-market volatility with amplified drawdown exposure. For reference, a diversified S&P 500 ETF carries a one-month CVaR of roughly -8% to -12% in normal market conditions; individual equity CVaR is higher due to idiosyncratic risk. At the portfolio level, what matters is the marginal CVaR contribution of each holding — not its standalone figure. The A.L. Capital Advisory Portfolio Health Check quantifies each position's marginal tail-risk contribution across your entire holdings. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: CVaR & Tail-Risk Methodology →
What is DELL's intrinsic value and DCF price target?
A.L. Capital Advisory's DCF model produces an intrinsic value range of $222 (bear case) to $662 (bull case) for Dell Technologies Inc. (DELL). At $381.78, the midpoint margin of safety is +16% (positive = discount to intrinsic mid; negative = premium). The bear-to-bull spread reflects genuine sensitivity to the two dominant DCF inputs: the terminal growth rate and WACC. Terminal value typically accounts for 60-80% of total intrinsic value in most equity DCF models, which is why a range is more analytically sound than a point estimate. The central analytical question is not what the DCF outputs as a single number but which growth trajectory the current market price already discounts. All DCF analysis follows CFA Institute standards and is conducted by Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: DCF Valuation Framework →
What would trigger a rating upgrade or downgrade for DELL?
Upgrade trigger: Upgrade to Strong Buy on evidence of accelerating earnings surprise magnitude combined with improvement in the Value factor score — specifically if the current 29.5x P/E is supported by an upward revision to DCF terminal growth assumptions. Downgrade trigger: An earnings miss at current valuations (29.5x trailing P/E) where there is limited earnings cushion to absorb negative surprises; or a sustained reversal in the Quality and Momentum factor scores for two or more consecutive quarters. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Investment Policy Statement Framework →
How does DELL contribute to portfolio risk and diversification?
DELL carries a beta of 1.38 (high-volatility / growth-sensitive relative to the broad equity market). A beta above 1.0 means the position amplifies market moves in both directions at a typical portfolio weight. Strongest peer co-movement: SMCI (0.46), ORCL (0.34), MSFT (0.25). Holding DELL alongside these names in the same portfolio increases concentration risk. True portfolio risk is a function of the full covariance structure — a single stock's beta does not reveal its marginal contribution to portfolio tail loss. The A.L. Capital Advisory Portfolio Health Check quantifies concentration risk (Herfindahl-Hirschman Index), pairwise correlations, and marginal CVaR contribution across all your holdings. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: Ledoit-Wolf Covariance Framework →
What quantitative methodology does A.L. Capital Advisory use to analyse DELL?
A.L. Capital Advisory analyses Dell Technologies Inc. (DELL) using a four-component quantitative framework grounded in CFA Institute standards. (1) DCF Valuation: projects free cash flows under bear and bull assumptions, discounts at WACC to produce an intrinsic value range with margin-of-safety calculation. (2) Five-Factor Scoring: each equity is scored 1–5 on Value, Quality, Momentum, Volatility, and Size. (3) CVaR Tail Risk: 95th-percentile Conditional Value at Risk from historical simulation of daily returns on a one-month horizon. (4) Earnings Surprise Analysis: quarterly beat rate and magnitude are incorporated into the Momentum and Quality factor scores. The current Strong Buy rating for DELL is the output of applying this complete framework to current data. Analysis by Anton Ladnyi, CFA (ex-Goldman Sachs, ex-J.P. Morgan) · A.L. Capital Advisory. Full methodology: DCF Valuation Framework → · CVaR & Tail-Risk Methodology →
Stress-Test This View Live
Run DELL in Asset Lens
Live DCF valuation, Monte Carlo simulation, options flow intelligence, and full factor decomposition — updated in real time. Free, no account required.
This analysis is produced using a systematic quantitative framework applied to market data and does not constitute investment advice. Prose commentary is AI-assisted and generated from structured quantitative inputs. All data and metrics are as of 2026-06-11 and are point-in-time estimates subject to revision without notice. CVaR figures are based on historical simulation and do not guarantee future outcomes. DCF ranges and upgrade/downgrade triggers are forward-looking statements based on current assumptions and may not materialise. Past performance does not guarantee future results. This analysis does not account for individual circumstances, tax position, or investment objectives — consult a qualified financial advisor before making investment decisions. This content is intended for informational purposes only and does not constitute regulated investment advice under MiFID II or FCA guidelines. This content is not intended for US persons or residents of jurisdictions where its distribution would be contrary to local law or regulation. This service is not directed at residents of Finland, Sweden, Norway, Denmark, Iceland, or Poland. The author may hold long or short positions in securities mentioned in this analysis. Nothing on this page represents a solicitation to buy or sell any security. A.L. Capital Advisory is an independent private advisory practice and is not affiliated with Dell Technologies Inc.
CFA Portfolio Advisory — DELL
Discuss this analysis, position sizing, or your full portfolio mandate with Anton Ladnyi, CFA.
